
BP Gas Station, C-Store & Repair Shop, Yaphank
Yaphank, Suffolk County, NY
Key money$285,000
Photos & detailsExact location provided on inquiry.
About this opportunity
A BP gas station (no canopy) with a convenience store and a large 3-bay auto repair shop on a busy road near major highways in Suffolk County. It is a business-only sale with a 17-year lease to be assigned, and a good fit for someone who wants to run the station themselves.
Rent is $7,800 a month plus $2,000 a month for taxes, so $9,800 in total. The repair shop is sublet at $4,800 a month on a month-to-month basis, which is below market, and a taco truck pays $1,700 a month. That brings your effective rent down to $3,300 a month. Market rent for the repair shop is about $6,500 to $7,000 a month, so re-letting it could lower your effective rent to about $1,100 to $1,600 a month.
There are other possible upsides. Renting parking on the 0.5-acre lot (room for 150 or more cars) could bring in about $6,000 a month, which would cover the rent and leave about $4,400 to $4,900 on top. If you run the repair shop yourself, 35% of an estimated $40,000 in monthly repair sales would be about $14,000 a month. A new canopy costs about $80,000 to $90,000 and would likely bring in more business. These are possibilities, not guarantees.
Store sales are about $28,000 to $30,000 a month at a 35% retained margin (about $9,800 to $10,500). Cigarettes are less than half of sales and earn 15% instead of the usual 10%. Lotto commission is about $375 a month and has been poorly managed, so there is room to improve. Gas is about 25,000 gallons a month: 22,800 gallons of regular at $0.40 a gallon, and super at $0.60 a gallon. There is no diesel. One attendant covers the store and the full-service pumps. The seller says the business nets about $10,000 to $11,000 a month as an absentee owner, and $15,000 to $25,000 a month is possible depending on how you set it up.
Highlights
- Repair shop and taco truck sublets bring effective rent down to $3,300/mo
- 17-year lease to be assigned
- Large 3-bay repair shop near major highways
- 0.5-acre lot with room for 150+ parked cars
- Gas margins of $0.40/gal regular and $0.60/gal super
- Seller-stated net about $10,000–$11,000/mo as an absentee owner
- No canopy (a new one costs about $80,000–$90,000)
Financial details
- Key money
- $285,000
- Real estate
- Business only
- Fuel volume
- 25,000 gal/mo
- Fuel brand
- BP
- Monthly rent
- $9,800
- Lease
- 17 years, to be assigned
- Lot size
- 0.5 acres
- Rent breakdown
- $7,800/mo rent + $2,000/mo taxes = $9,800/mo
- Repair shop sublet
- $4,800/mo, month to month (market about $6,500–$7,000/mo)
- Taco truck rent
- $1,700/mo
- Effective rent
- $3,300/mo now; about $1,100–$1,600/mo if the repair shop is re-let at market
- Store sales
- About $28,000–$30,000/mo at 35% retained
- Security deposit
- 3 months' rent, refundable
- BP gas deposit
- $40,000, refundable
- Transfer / assignment fee
- $30,000
- Canopy
- None; a new canopy costs about $80,000–$90,000
- Possible parking income
- About $6,000/mo (150+ cars)
| Item | Amount |
|---|---|
| Income | |
| GasAbout 25,000 gal/mo; 22,800 gal regular at $0.40/gal, super at $0.60/gal | $10,000 |
| Convenience store$28,000–$30,000/mo sales × 35% retained | $9,800 – $10,500 |
| Lotto commission | $375 |
| ATM / vacuum | $250 |
| Credit/cash price difference | $750 |
| Repair shop subletMonth to month, below market | $4,800 |
| Taco truck | $1,700 |
| Total income | $27,675 – $28,375 |
| Expenses | |
| Rent$7,800 rent + $2,000 taxes | $9,800 |
| Payroll & taxes | $8,500 |
| UtilitiesWater/sewer, internet, garbage, PSEG | $1,590 |
| Insurance | $900 |
| Total expenses | $20,790 |
| Net income | $6,885 – $7,585 |
Seller-stated net: about $10,000–$11,000/mo as an absentee owner. The seller listed only the main expenses.
Figures are provided by the seller and have not been independently verified. Buyers should perform their own due diligence.


















